4 bed • 1 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$10k
$90k
$175k
$260k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.39%
Cap Rate
10.28%