10 bed • 10 bath • 30 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by The1Percent, creator of this analysis.
$35k
$150k
$265k
$390k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
32.82%
Cap Rate
14.28%