6 bed • 3.5 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Kyle, creator of this analysis.
$20k
$45k
$70k
$95k
Sign up to see the data on 7 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.56%
Cap Rate
14.4%