1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$10k
$35k
$55k
$85k
$81,843 | $37,664 | $284 | 78.9% | 1 | 4 | 31 | 2 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (79) | Profile | |
$74,833 | $48,436 | $279 | 73.5% | 1 | 4 | 31 | 2 | 1 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (59) | Profile | |
$71,518 | $43,099 | $302 | 65% | 1 | 4 | 16 | 2 | 1 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (58) | Profile | |
$71,334 | $44,502 | $450 | 43.4% | 1 | 6 | 42 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (6) | — | |
$71,282 | $44,283 | $252 | 77.6% | 1 | 6 | 12 | 3 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.8 (35) | Profile |
Seasonality
Break-even
$4,256/mo
Avg profit / month
$600/mo
Best profit month
Mar $4,230
Revenue Appreciation
3%
Cash on Cash Return
210.52%
Payback Period Days
0