6 bed • 4 bath • 18 guests
Purchase Price
$1,317,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 11 comps selected by creator of this analysis.
$15k
$155k
$290k
$440k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
39.54%
Cap Rate
15.69%