property-location

704 White Dove Dr McDonough, Georgia

4 bed • 2 bath • 12 guests

Monthly Rent

$57,546

Annual Revenue

Median of 22 comps selected by Morgan, creator of this analysis.

Avg Daily Rate
$336
Occupancy
47%

$10k

$35k

$60k

$85k

An Oasis Awaits You with Vineyard Views
$85,684
$48,481
$377
62.2%
4104572$0✅✅❌Yes / Yes❌⭐️ 4.93 (54)Profile
The Noir Escape
$82,595
$36,305
$370
61.1%
4106642$0❌❌❌Yes / Yes❌⭐️ 4.71 (14)Profile
12-Acre Oasis: Picturesque Lakefront Sanctuary near ATL
$78,986
$61,357
$567
38.2%
4183054$0❌❌❌Yes / Yes❌⭐️ 4.9 (10)

—

12-Acre Oasis: Haven Lakefront Sanctuary near ATL
$77,280
$60,035
$551
38.4%
41630104$399❌❌❌Yes / Yes❌⭐️ 4.81 (36)Profile
Cheerful & spacious 4-bedroom home away from home!
$75,504
$31,549
$352
58.7%
4107352$175❌❌❌Yes / Yes❌⭐️ 4.92 (89)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,332/mo

Avg profit / month

$125/mo

Best profit month

Jul $3,272

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

29.54%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.