2 bed • 2.5 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$35k
$55k
$80k
$81,398 | $56,944 | $613 | 36.4% | 2 | 8 | 10 | 3 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (6) | — | |
$67,725 | $48,260 | $471 | 39.4% | 2 | 8 | 12 | 3 | 1 | $100 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.88 (65) | Profile | |
$66,255 | $31,312 | $293 | 61.9% | 2 | 7 | 26 | 3 | 1 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.81 (31) | Profile | |
$60,264 | $45,218 | $298 | 55.4% | 2 | 6 | 35 | 2 | 2 | $99 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (223) | Profile | |
$59,092 | $44,662 | $293 | 55.3% | 2 | 6 | 22 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.95 (124) | Profile |
Seasonality
Break-even
$1,985/mo
Avg profit / month
$1,610/mo
Best profit month
Jul $4,638