2 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$40k
$65k
$95k
Seasonality
Break-even
$7,990/mo
Avg profit / month
-$2,581/mo
Best profit month
Jul $2,543
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-12.27%
Cap Rate
4.27%