4 bed • 3 bath • 12 guests
Purchase Price
$301,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 12 comps selected by test, creator of this analysis.
$10k
$45k
$80k
$120k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
38.51%
Cap Rate
16.26%