10 bed • 10 bath • 20 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Michael, creator of this analysis.
$5k
$85k
$160k
$245k
Sign up to see the data on 32 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
85.55%
Cap Rate
28.03%