3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$70k
$125k
$185k
Seasonality
Break-even
$7,767/mo
Avg profit / month
-$1,406/mo
Best profit month
Mar $3,202
Revenue Appreciation
3%
Cash on Cash Return
-166.59%
Payback Period Days
0