8 bed • 8 bath • 24 guests
Purchase Price
$4,706,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brandon, creator of this analysis.
$35k
$195k
$360k
$530k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.4%
Cap Rate
5.38%