5 bed • 7 bath • 15 guests
Purchase Price
$2,612,900
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brandon, creator of this analysis.
$35k
$185k
$330k
$490k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.83%
Cap Rate
7.93%