3 bed • 2 bath • 8 guests
Purchase Price
$547,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brad, creator of this analysis.
$5k
$35k
$65k
$100k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.76%
Cap Rate
8.02%