property-location

6938 Stevens Ave Minneapolis, Minnesota

5 bed • 2 bath • 10 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$89,606

Annual Revenue

Median of 25 comps selected by Buck, creator of this analysis.

$10k

$60k

$110k

$165k

Ultimate Retreat Hot Tub, Games & MOA Minutes Away
$166,270
$429
89%
591622$210❌✅✅Yes / Yes❌⭐️ 4.86 (147)Profile
Million Dollar Listing Minnehaha
$144,330
$506
69%
56103.54$270❌❌✅Yes / Yes❌⭐️ 4.94 (156)Profile
5 BR New Build by LightRail, near Creek
$139,207
$728
50%
55103.51$115❌❌❌Yes / Yes❌⭐️ 5 (93)Profile
Hot Tub Theatre Sauna Arcade Games Gym Sleeps10
$137,332
$510
60%
551032$260❌✅❌Yes / Yes✅⭐️ 4.98 (125)Profile
Midcentury Beauty, close to the airport and MOA
$129,943
$431
66%
561233$299❌❌✅Yes / Yes❌⭐️ 4.96 (51)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,959/mo

Avg profit / month

$3,714/mo

Best profit month

Jul $7,910

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

45.63%

Cap Rate

19.21%

Profit (Cummulative)

$44,569

$2,642

$12,500

$12,000

$3,122

Total Gain

$62,333

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.