693 Natural Bridge Rd
Slade, Kentucky, 40376
3 bed • 3 bath • 8 guests • $383,500
Annual Revenue
$64,604
Profit (Cash Flow)
$16,665
Cash on Cash Return
17.2%
Annual Revenue
AirDNA projects $268/night at 66% occupancy ($64,604).
Occupancy Rate
Avg Daily Rate
Return Metrics
17.18% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
17.18%
Cap Rate
11.08%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$18,201
Deductible property tax
$3,796
Your total deduction
$41,432
Your adjusted annual income
$150,000 - $41,432 = $108,567
Taxes on $108,567 (30%)
$32,570
Your old tax bill
$45,000
Your new tax bill
$32,570
Estimated tax savings
$12,429
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com