6 bed • 6 bath • 18 guests
Purchase Price
$2,263,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$30k
$190k
$345k
$515k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.44%
Cap Rate
5.37%