6 bed • 6 bath • 18 guests
Purchase Price
$2,337,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 12 comps selected by creator of this analysis.
$35k
$130k
$230k
$335k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.2%
Cap Rate
5.21%