5 bed • 3 bath • 13 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Jenny, creator of this analysis.
$25k
$120k
$210k
$315k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
22.25%
Cap Rate
11.65%