3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$50k
$90k
$135k
Seasonality
Break-even
$9,503/mo
Avg profit / month
-$4,597/mo
Best profit month
Mar -$1,756
Revenue Appreciation
3%
Cash on Cash Return
-610.23%
Payback Period Days
0