4 bed • 5 bath • 13 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
50th revenue percentile
Average of 1 comp selected by Johnny, creator of this analysis.
$45k
$45k
$45k
$45k
Sign up to see the data on 1 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.36%
Cap Rate
11.38%