2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$54,253 | $24,236 | $275 | 54% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$39,731 | $30,463 | $225 | 48.5% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.77 (39) | Profile | |
$33,618 | $18,943 | $162 | 56.7% | 2 | 6 | 37 | 3 | 2 | $69 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (223) | Profile | |
$32,698 | $10,117 | $330 | 27.1% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$27,567 | $18,108 | $158 | 47.9% | 2 | 4 | 31 | 2 | 2 | $95 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.68 (38) | Profile |
Seasonality
Break-even
$3,913/mo
Avg profit / month
-$2,327/mo
Best profit month
Mar -$144
Revenue Appreciation
3%
Cash on Cash Return
-420.77%
Payback Period Days
0