2 bed • 2 bath • 6 guests
Purchase Price
$734,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Vernon, creator of this analysis.
$10k
$80k
$150k
$225k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.12%
Cap Rate
5.27%