6760 S Elman St San Diego, California

2 bed • 2 bath • 6 guests

Monthly Rent

$74,576

Median of 25 comps selected by Morgan, creator of this analysis.

$5k

$45k

$80k

$120k


Modern Home - Rooftop Hot Tub with Ocean Views!	$120,372	$76,065	$447	73.7%	2	6	35	3	2	$180	❌	✅	❌	Yes / Yes	❌	⭐️ 4.96 (204)	Profile
WorldMark Mission Valley - 2 Bedroom 1.5 Bath	$117,633	$60,967	$449	71.8%	2	6	108	2	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.35 (0)	—
Scenic Oasis: King Bed Suite & Panoramic Views & Ultra Fast Fiber WiFi	$101,754	$73,228	$456	61.2%	2	5	33	2	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.4 (9)	—
Rooftop Hot Tub with Ocean Views New House!	$94,469	$66,971	$459	56.3%	2	6	46	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (44)	—
Omarie Bay Breeze Retreat	$90,980	$40,766	$313	79.8%	2	5	9	3	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.66 (32)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$5,621/mo

Avg profit / month

$256/mo

Best profit month

Jul $4,991

Revenue Appreciation

Cash on Cash Return

79.87%

Payback Period Days