3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$60k
$120k
$180k
Seasonality
Break-even
$5,360/mo
Avg profit / month
$175/mo
Best profit month
Mar $4,609
Revenue Appreciation
3%
Cash on Cash Return
48.18%
Payback Period Days
0