2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$35k
$70k
$105k
$102,700 | $56,367 | $440 | 63.9% | 3 | 6 | 43 | 4 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (118) | Profile | |
$99,804 | $49,236 | $650 | 42.1% | 3 | 11 | 25 | 8 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (117) | Profile | |
$90,625 | $64,391 | $423 | 58.7% | 3 | 10 | 33 | 6 | 2 | $200 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (75) | Profile | |
$83,194 | $57,498 | $388 | 58.7% | 3 | 12 | 34 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (8) | — | |
$81,215 | $37,195 | $341 | 65.2% | 3 | 6 | 47 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (40) | Profile |
Seasonality
Break-even
$4,932/mo
Avg profit / month
-$286/mo
Best profit month
Mar $3,025
Revenue Appreciation
3%
Cash on Cash Return
-27.02%
Payback Period Days
0