669 E Chancery Ln Galloway, New Jersey
2 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
$40,978
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $298
- Occupancy
- 38%
$5k
$35k
$60k
$90k
$91,357 | $45,633 | $905 | 27.6% | 2 | 6 | 7 | 2 | 2 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4 (0) | — | |
$60,233 | $18,934 | $334 | 49.4% | 2 | 4 | 51 | 3 | 1 | $130 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.8 (41) | Profile | |
$57,170 | $31,798 | $203 | 77.1% | 2 | 4 | 26 | 3 | 1 | $95 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (52) | Profile | |
$55,051 | $29,766 | $243 | 62.1% | 2 | 4 | 79 | 2 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.65 (20) | Profile | |
$51,783 | $19,822 | $463 | 30.6% | 2 | 8 | 48 | 4 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (10) | Profile |
Seasonality
Break-even
$3,715/mo
Avg profit / month
-$533/mo
Best profit month
Aug $5,395
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.46%
Cap Rate
4.77%