6 bed • 4 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 5 comps selected by Merritt, creator of this analysis.
$5k
$35k
$60k
$90k
Sign up to see the data on 16 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
69.88%
Cap Rate
13.29%