4 bed • 3 bath • 8 guests
Monthly Rent
Median of your selected comps.
$0k
$30k
$60k
$90k
$87,213 | $61,336 | $658 | 36.3% | 4 | 9 | 85 | 4 | 3 | $375 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (57) | Profile | |
$68,492 | $47,564 | $367 | 51.2% | 4 | 10 | 60 | 6 | 3 | $243 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.79 (98) | Profile | |
$65,002 | $50,562 | $341 | 52.3% | 4 | 8 | 37 | 8 | 2 | $240 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.81 (88) | Profile | |
$63,936 | $49,721 | $423 | 41.4% | 3 | 10 | 39 | 3 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (206) | Profile | |
$63,494 | $14,702 | $368 | 47.3% | 3 | 8 | 61 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (1) | — |
Seasonality
Break-even
$4,835/mo
Avg profit / month
-$1,879/mo
Best profit month
Mar $1,808
Revenue Appreciation
3%
Cash on Cash Return
-199.86%
Payback Period Days
0