4 bed • 0 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Eric, creator of this analysis.
$25k
$100k
$180k
$260k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.22%
Cap Rate
9.37%