3 bed • 3 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$75k
$150k
$230k
$228,555 | $154,152 | $971 | 64.5% | 3 | 7 | 21 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$175,153 | $118,613 | $754 | 63.7% | 3 | 7 | 21 | 4 | 2 | $350 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$138,788 | $63,914 | $541 | 70.2% | 3 | 7 | 68 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$134,223 | $48,829 | $521 | 70.6% | 3 | 6 | 89 | 3 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile | |
$111,323 | $63,524 | $515 | 59.2% | 3 | 8 | 49 | 4 | 2 | $350 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (34) | Profile |
Seasonality
Break-even
$5,805/mo
Avg profit / month
$4/mo
Best profit month
Mar $3,860
Revenue Appreciation
3%
Cash on Cash Return
24.47%
Payback Period Days
0