property-location

6602 E Beverly Ln Scottsdale, Arizona

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$71,719

Annual Revenue

Median of 25 selected comps

$10k

$55k

$100k

$150k

Luxurious Scottsdale Home|Heated Swimming Pool+BBQ
$146,734
$405
81%
33623$381✅❌❌Yes / Yes❌⭐️ 4.97 (121)Profile
*5-Star*Htd pool resort-spa sparkly clean pet-free
$112,819
$591
46%
34623$444✅✅❌Yes / Yes❌⭐️ 4.99 (152)Profile
Desert Oasis - North Scottsdale
$106,902
$268
93%
34624$225✅✅❌Yes / Yes❌⭐️ 4.99 (261)Profile
5 Mins to Kierland | Heated Pool | Desert Retreat
$100,105
$362
70%
34622$261✅✅❌Yes / Yes❌⭐️ 4.98 (43)Profile
3BR Golf Course Condo In Scottsdale, Lux Amenities
$99,893
$334
74%
33623$300✅✅✅Yes / Yes✅⭐️ 4.95 (22)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$8,054/mo

Avg profit / month

-$1,023/mo

Best profit month

Mar $4,727

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-114.68%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.