6574 Silver Lk Dr Park City, Utah
3 bed • 2 bath • 6 guests
Monthly Rent
$56,128
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $506
- Occupancy
- 30%
$10k
$55k
$105k
$155k
$152,926 | $27,180 | $4,000 | 10.5% | 4 | 14 | 58 | 4 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | — | |
$123,472 | $79,257 | $758 | 44.7% | 4 | 16 | 78 | 12 | 5 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (70) | Profile | |
$118,411 | $54,694 | $739 | 43.9% | 3 | 9 | 113 | 5 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 3.6 (5) | Profile | |
$109,356 | $72,039 | $1,279 | 23.4% | 4 | 8 | 65 | 6 | 4 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (13) | Profile | |
$101,918 | $41,671 | $819 | 34.1% | 4 | 9 | 87 | 5 | 5 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.8 (5) | Profile |
Seasonality
Break-even
$4,811/mo
Avg profit / month
-$134/mo
Best profit month
Feb $6,960
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
0.91%
Payback Period Days
0