4 bed • 5 bath • 12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Tom, creator of this analysis.
$20k
$55k
$95k
$130k
Sign up to see the data on 31 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.57%
Cap Rate
10.53%