4 bed ⢠3 bath ⢠12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 23 comps selected by Dillon, creator of this analysis.
$5k
$100k
$195k
$295k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
2%
Revenue Appreciation
3%
Cash on Cash Return
32.27%
Cap Rate
15.31%