6501 E Sandra Terrace Scottsdale, Arizona
3 bed • 2 bath • 6 guests
Monthly Rent
$72,977
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $400
- Occupancy
- 50%
$25k
$60k
$90k
$130k
$128,662 | $87,034 | $1,402 | 25.1% | 3 | 6 | 59 | 3 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (121) | — | |
$123,346 | $61,814 | $630 | 53.7% | 3 | 6 | 22 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$107,985 | $48,967 | $469 | 63% | 3 | 7 | 46 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (41) | — | |
$97,639 | $53,548 | $325 | 82.3% | 3 | 12 | 29 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.7 (19) | — | |
$87,168 | $63,759 | $415 | 57.5% | 3 | 8 | 22 | 4 | 2 | $185 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (214) | Profile |
Seasonality
Break-even
$5,746/mo
Avg profit / month
$238/mo
Best profit month
Mar $7,445
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
58.97%
Payback Period Days
0