650 E Vista Chino Palm Springs, California
3 bed • 3 bath • 6 guests
Monthly Rent
$80,820
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $579
- Occupancy
- 38%
$10k
$80k
$150k
$230k
$226,935 | $129,506 | $6,560 | 9.5% | 3 | 8 | 15 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$142,516 | $81,094 | $802 | 48.7% | 3 | 6 | 62 | 3 | 3 | $425 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.7 (23) | Profile | |
$141,672 | $45,063 | $514 | 75.5% | 3 | 6 | 16 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (40) | Profile | |
$139,263 | $109,292 | $985 | 38.7% | 3 | 6 | 43 | 3 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (8) | — | |
$136,054 | $103,145 | $991 | 37.6% | 3 | 8 | 41 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (9) | — |
Seasonality
Break-even
$5,923/mo
Avg profit / month
$812/mo
Best profit month
Apr $9,427
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
139.1%
Payback Period Days
0