65 Laurel Rd New Haven, Connecticut

5 bed • 1 bath • 10 guests

Purchase Price

Est. $NaN/mo

$82,513

Median of 16 comps selected by Adam, creator of this analysis.

$20k

$65k

$110k

$155k


Sky Blue: Spacious Close to Yale & Downtown	$153,083	$89,639	$612	68.6%	5	10	31	5	2	$200	❌	❌	❌	Yes / Yes	✅	⭐️ 5 (11)	Profile
A Spacious 5BR Near Yale\|Ideal For Groups&Family	$122,227	$82,574	$881	38%	5	10	81	5	5	$295	❌	✅	✅	Yes / Yes	✅	⭐️ 4.99 (182)	Profile
The Consulate	$121,856	$20,133	$1,976	16.9%	4	8	1	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (1)	Profile
Welcome to Dove Haven — a peaceful and stylish retreat in the heart of Westville. Relax in the private hot tub enjoy cozy sun-filled spaces and walk to charming cafés top restaurants and beautiful Edgewood Park. Minutes from Yale and downtown.	$120,291	$77,354	$869	37.9%	5	10	75	5	5	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (15)	—
The East Rock 4BR Parking Washer & Dryer Walk to Yale	$89,505	$49,615	$391	62.8%	4	14	35	1	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (9)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,956/mo

Avg profit / month

$1,717/mo

Best profit month

Jul $7,554

Property Appreciation

Revenue Appreciation

Cash on Cash Return

22.07%

Cap Rate

11.89%

Return on Investment

37.35%