property-location

65 Keswick Rd South Portland, Maine

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$71,663

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$395
Occupancy
50%

$5k

$35k

$70k

$105k

Local Landmark! Gorgeous Downtown Historic Home
$102,758
$73,238
$521
54.1%
273041$0❌❌✅Yes / Yes❌⭐️ 4.87 (78)Profile
Downtown Historical Victorian 2 BR APT
$96,956
$65,064
$395
67.2%
244221$120❌❌❌Yes / Yes❌⭐️ 4.98 (244)Profile
Modern West End 2 Bedroom Apartment
$94,254
$54,579
$689
37.5%
2101431$0❌❌✅Yes / Yes❌⭐️ 1.95 (28)

—

Portland 2 Bed 2 Bath In The Heart of West End…
$91,934
$37,568
$450
56%
244522$100❌❌❌Yes / Yes❌⭐️ 4.96 (134)Profile
Local Landmark! Gorgeous Historic Home
$89,166
$63,526
$454
53.8%
273031$0❌❌✅No / Yes❌⭐️ 2.35 (14)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,815/mo

Avg profit / month

$1,135/mo

Best profit month

Aug $10,272

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

15.86%

Cap Rate

10.1%

Profit (Cummulative)

$13,623

$3,979

$6,250

$12,150

$2,142

Total Gain

$31,894

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.