property-location

65 Hunter Ln Albrightsville, Pennsylvania

4 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

Ā 

Ā 


$83,294

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$15k

$80k

$145k

$215k

Lake View, Sauna, Hot tub, Firepit, Gameroom, Pets
$213,253
$640
74%
47122.52$445āŒāœ…āœ…Yes / YesāŒā­ļø 4.97 (114)Profile
4 Br Mtn Cabin! Sauna~Hot Tub~Fire Pit~Putt Putt
$173,022
$512
64%
451032$640āŒāœ…āœ…Yes / YesāŒā­ļø 4.92 (37)Profile
Extremely spacious house with theater room&wet bar
$129,782
$413
72%
491231$221āŒāŒāŒYes / YesāŒā­ļø 4.88 (132)Profile
Hot Tub/Fire Pit/Large Decks/Kid Friendly/Quiet
$129,406
$474
64%
47102.52$239āœ…āœ…āŒYes / YesāŒā­ļø 5 (40)Profile
Happy House - Hot Tub, Steam Shower & Game Room
$118,037
$509
49%
481222$360āœ…āœ…āœ…Yes / YesāŒā­ļø 5 (43)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$2,586/mo

Avg profit / month

$2,705/mo

Best profit month

Jul $6,076

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

82.76%

Cap Rate

30.81%

Profit (Cummulative)

$32,465

$1,325

$10,500

$4,047

$1,905

Total Gain

$39,743

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Ā© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.