5 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,402,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Tom, creator of this analysis.
$20k
$140k
$255k
$380k
Sign up to see the data on 45 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.05%
Cap Rate
6.47%