6 bed • 5 bath • 18 guests
Purchase Price
$1,136,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Hung, creator of this analysis.
$0k
$30k
$60k
$90k
Sign up to see the data on 17 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
18.83%
Cap Rate
10.91%