16 bed • 16 bath • 48 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Logan, creator of this analysis.
$20k
$150k
$275k
$415k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-3.96%
Cap Rate
5.59%