4 bed • 2 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$70k
$130k
$190k
Seasonality
Break-even
$5,538/mo
Avg profit / month
-$2,090/mo
Best profit month
Jul -$1,118
Revenue Appreciation
3%
Cash on Cash Return
-227.01%
Payback Period Days
0