635 Black Bear Falls Way Gatlinburg, Tennessee
3 bed • 3 bath • 12 guests
Purchase Price
$675,100
Zestimate
Manual revenue input
69th revenue percentile
$126,378
Annual Revenue
Average of 16 comps selected by Vernon, creator of this analysis.
$20k
$80k
$140k
$205k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.26%
Cap Rate
6.98%