10 bed • 10 bath • 30 guests
Purchase Price
Est. $NaN/mo
$1,234,800
Zestimate
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Jordan, creator of this analysis.
$50k
$205k
$355k
$525k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
30.76%
Cap Rate
13.88%