property-location

63 Addison St North Adams, Massachusetts

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$283,500

Zestimate

$47,855

Annual Revenue

Top 25% of comparables

Top 28% of comparables


Seasonality

Sign up to view the full seasonality chart

33

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$39,991

Avg rev

45%

Avg occ

$248

Avg rate

Comparable filters

Pool
🛁 Hot tub
🐶 Pets

Any type

House

Apartment

4.8+ stars

Revenue distribution

$0k

$100k

$195k

$300k

Sign up to see the data on 33 all comparables

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

14.31%

Cap Rate

9.86%

Profit (Cummulative)

$8,830

$2,785

$6,500

$8,505

$1,436

Total Gain

$21,556

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.