property-location

625 Beach Rd Sarasota, Florida

2 bed โ€ข 2 bath โ€ข 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

ย 

ย 


$71,706

Annual Revenue

Median of 25 selected comps

$10k

$50k

$85k

$130k

Siesta Key Walkout Beachfront Condo
$126,781
$349
90%
24627$252โœ…โŒโŒYes / Yesโœ…โญ๏ธ 4.95 (79)Profile
Beachside getaway, steps to the main beach
$125,065
$376
80%
23623$160โŒโŒโŒYes / YesโŒโญ๏ธ 4.63 (82)Profile
Siesta Key Beach Front Condo
$112,791
$334
83%
23627$252โœ…โŒโŒYes / Yesโœ…โญ๏ธ 4.91 (137)Profile
Stunning Lakehouse Condo in Sarasota
$104,629
$436
58%
23526$275โŒโŒโœ…Yes / YesโŒโญ๏ธ 4.94 (18)Profile
Gulf Villa | 3 min to #1 Beach | Pool
$97,851
$432
52%
23522$230โœ…โŒโœ…Yes / YesโŒโญ๏ธ 4.76 (50)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,848/mo

Avg profit / month

$2,845/mo

Best profit month

Mar $10,994

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

18.49%

Cap Rate

11.32%

Profit (Cummulative)

$34,143

$7,029

$6,500

$25,950

$3,849

Total Gain

$70,972

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


ยฉ 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.