3 bed • 2 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$20k
$40k
$60k
$56,746 | $30,737 | $853 | 18.2% | 3 | 14 | 43 | 10 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.71 (17) | Profile | |
$54,857 | $27,749 | $246 | 61.1% | 3 | 6 | 101 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.85 (13) | Profile | |
$48,134 | $37,904 | $423 | 31.1% | 3 | 10 | 18 | 7 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (30) | Profile | |
$43,887 | $34,212 | $316 | 38.1% | 3 | 10 | 99 | 4 | 2 | $165 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$42,811 | $33,406 | $310 | 37.9% | 3 | 10 | 100 | 5 | 2 | $165 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (16) | Profile |
Seasonality
Break-even
$1,669/mo
Avg profit / month
$581/mo
Best profit month
Jul $3,312