property-location

6206 Lyndhurst Dr Houston, Texas

3 bed • 2 bath • 4 guests

$28,839

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$236
Occupancy
34%

$5k

$20k

$40k

$60k

ModernLuxe GroupStay Near Downtown | NRG Sleeps 14
$56,746
$30,737
$853
18.2%
31443102$0❌❌❌Yes / Yes❌⭐️ 4.71 (17)Profile
Modern 3BR/2BA Near Downtown/NRG/Toyota/Med Center
$54,857
$27,749
$246
61.1%
3610142$0❌❌❌Yes / Yes❌⭐️ 4.85 (13)Profile
Modern&Spacious 3BR |2 Cars Garage|NGR|Medical C
$48,134
$37,904
$423
31.1%
3101872$0❌❌✅Yes / Yes❌⭐️ 4.9 (30)Profile
New! Modern 3BR/2BA Near Downtown|Foosball/Netflix
$43,887
$34,212
$316
38.1%
3109942$165❌❌❌Yes / Yes❌⭐️ 4.95 (21)Profile
Luxe 3BR/2BA Near Downtown•Sleeps 9• Netflix•Wi-Fi
$42,811
$33,406
$310
37.9%
31010052$165❌❌❌Yes / Yes❌⭐️ 4.94 (16)Profile

Seasonality

Break-even

$1,669/mo

Avg profit / month

$581/mo

Best profit month

Jul $3,312

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.