3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$45k
$80k
$115k
Seasonality
Break-even
$5,337/mo
Avg profit / month
-$742/mo
Best profit month
Mar $1,357
Revenue Appreciation
3%
Cash on Cash Return
-85.31%
Payback Period Days
0